1 |
C1 - Public Service Commission |
2,402.20
|
2,402.20
|
1,628.53
|
399.94
|
56.0 %
|
17.0 %
|
2 |
C2 - Head of State |
1,349.30
|
1,349.30
|
785.88
|
210.48
|
54.0 %
|
16.0 %
|
3 |
PD - Public Debt And Servicing Of Debt |
1,918,908.73
|
1,918,908.73
|
44,604.28
|
16,601.52
|
1.0 %
|
1.0 %
|
4 |
1 - State Legislature |
24,210.09
|
24,478.52
|
19,360.16
|
7,125.29
|
85.0 %
|
29.0 %
|
5 |
2 - Council of Ministers |
1,425.02
|
1,425.02
|
621.94
|
135.14
|
39.0 %
|
9.0 %
|
6 |
3 - Administration of justice |
83,819.12
|
83,819.13
|
65,321.81
|
13,134.16
|
70.0 %
|
16.0 %
|
7 |
4 - Elections |
40,912.77
|
42,498.77
|
12,748.67
|
2,019.18
|
22.0 %
|
5.0 %
|
8 |
5 - Sales Tax & Other Tax |
80,142.29
|
80,142.29
|
42,928.25
|
2,339.49
|
53.0 %
|
3.0 %
|
9 |
6 - Land Revenue |
52,305.80
|
52,305.80
|
37,461.30
|
8,684.47
|
64.0 %
|
17.0 %
|
10 |
7 - Stamps and Registration |
5,646.79
|
5,646.79
|
2,136.26
|
472.53
|
41.0 %
|
8.0 %
|
11 |
8 - Excise & Prohibition |
11,181.69
|
11,181.69
|
7,522.99
|
1,890.22
|
76.0 %
|
17.0 %
|
12 |
9 - Transport Services |
62,304.72
|
62,304.72
|
61,186.81
|
17,704.65
|
70.0 %
|
28.0 %
|
13 |
10 - Other Fiscal Service |
458.47
|
458.47
|
228.99
|
69.55
|
57.0 %
|
15.0 %
|
14 |
11 - General Administration (Secretariat and Attached Offices) |
91,939.26
|
91,939.26
|
83,242.14
|
8,087.67
|
69.0 %
|
9.0 %
|
15 |
12 - General Administration (District and Sub-Divisions) |
87,787.00
|
88,430.58
|
59,566.70
|
23,213.76
|
83.0 %
|
26.0 %
|
16 |
13 - Treasury & Accounts Administration |
15,220.56
|
15,220.57
|
9,608.34
|
2,501.72
|
66.0 %
|
16.0 %
|
17 |
14 - Police |
710,592.90
|
710,592.90
|
588,469.85
|
146,094.23
|
69.0 %
|
21.0 %
|
18 |
15 - Jails |
16,407.83
|
16,407.83
|
14,377.21
|
1,657.07
|
74.0 %
|
10.0 %
|
19 |
16 - Printing & Stationery and Information & Publicity |
17,482.42
|
17,482.42
|
15,490.62
|
1,239.23
|
55.0 %
|
7.0 %
|
20 |
17 - Administrative and functional Buildings |
356,938.56
|
356,938.56
|
205,563.22
|
50,221.94
|
49.0 %
|
14.0 %
|
21 |
18 - Fire & Emergency Services |
29,020.22
|
29,020.22
|
22,456.89
|
4,935.55
|
82.0 %
|
17.0 %
|
22 |
19 - Vigilance Commission & Others and Social Security & Welfare (Freedom Fighter) |
21,358.60
|
24,129.62
|
15,274.97
|
1,232.30
|
38.0 %
|
5.0 %
|
23 |
20 - Civil Defence and Home Guards |
37,016.30
|
37,016.30
|
31,056.23
|
8,039.05
|
91.0 %
|
22.0 %
|
24 |
21 - Guest Houses, Government Hostels |
6,382.80
|
6,404.02
|
5,502.44
|
509.24
|
59.0 %
|
8.0 %
|
25 |
22 - Administrative Training |
3,648.60
|
4,469.16
|
1,539.61
|
405.37
|
60.0 %
|
9.0 %
|
26 |
23 - Pension & Other Retirement Benefits |
1,780,573.39
|
1,780,573.39
|
1,657,673.49
|
559,743.30
|
102.0 %
|
31.0 %
|
27 |
24 - Aid Materials |
1.00
|
1.00
|
0.00
|
0.00
|
0.0 %
|
0.0 %
|
28 |
25 - Miscellaneous General Services & others |
792,328.17
|
792,328.17
|
441,494.30
|
127,876.64
|
54.0 %
|
16.0 %
|
29 |
26 - Education (Higher) |
327,877.96
|
328,424.08
|
252,762.76
|
60,527.58
|
72.0 %
|
18.0 %
|
30 |
27 - Art & Culture |
28,661.31
|
28,661.31
|
74,675.85
|
4,332.96
|
87.0 %
|
15.0 %
|
31 |
28 - State Archives |
0.00
|
0.00
|
144.39
|
0.00
|
40.0 %
|
0.0 %
|
32 |
28 - Medical Education & Research |
264,728.36
|
264,728.52
|
0.00
|
31,850.34
|
0.0 %
|
12.0 %
|
33 |
29 - Medical & Public Health |
0.00
|
0.00
|
577,630.35
|
0.00
|
74.0 %
|
0.0 %
|
34 |
29 - Health & Family Welfare |
535,467.22
|
535,467.22
|
0.00
|
66,298.00
|
0.0 %
|
12.0 %
|
35 |
30 - Water Supply & Sanitation |
218,079.31
|
218,079.38
|
140,983.95
|
32,870.95
|
72.0 %
|
15.0 %
|
36 |
31 - Housing & Urban Affairs (Town and Country Planning) |
118,512.21
|
119,155.18
|
74,324.88
|
31,539.73
|
67.0 %
|
26.0 %
|
37 |
32 - Housing & Urban Affairs (Housing Schemes) |
1,163.61
|
1,163.61
|
457.00
|
0.00
|
60.0 %
|
0.0 %
|
38 |
33 - Residential Buildings |
324.98
|
324.98
|
126.14
|
15.98
|
57.0 %
|
5.0 %
|
39 |
34 - Housing & Urban Affairs (Municipal Administration) |
97,656.79
|
97,656.79
|
67,179.51
|
27,735.51
|
29.0 %
|
28.0 %
|
40 |
35 - Skill, Employment & Entrepreneurship |
35,422.58
|
35,422.58
|
16,039.44
|
2,005.18
|
65.0 %
|
6.0 %
|
41 |
36 - Labour Welfare |
10,263.94
|
10,263.94
|
7,338.77
|
1,360.27
|
64.0 %
|
13.0 %
|
42 |
37 - Food Storage & Warehousing |
75,222.58
|
75,222.58
|
54,187.55
|
39,485.26
|
66.0 %
|
52.0 %
|
43 |
38 - Tribal Affairs (Plain) |
95,152.30
|
95,152.31
|
41,361.96
|
725.86
|
36.0 %
|
1.0 %
|
44 |
39 - Women & Child Development |
383,821.24
|
412,165.83
|
362,433.70
|
116,399.87
|
88.0 %
|
28.0 %
|
45 |
40 - Social Justice & Empowerment |
43,971.84
|
45,179.03
|
4,680.71
|
1,460.56
|
9.0 %
|
3.0 %
|
46 |
41 - Natural Calamities |
206,095.91
|
224,115.91
|
90,180.35
|
12,379.36
|
50.0 %
|
6.0 %
|
47 |
42 - Other Social Services (Welfare of Minorities & Development) |
9,166.75
|
9,166.75
|
1,985.96
|
4,684.91
|
12.0 %
|
51.0 %
|
48 |
43 - Co-Operation |
21,170.98
|
21,187.57
|
12,129.49
|
2,588.97
|
45.0 %
|
12.0 %
|
49 |
44 - North Eastern Council Scheme |
1,263.00
|
1,263.00
|
633.85
|
0.00
|
16.0 %
|
0.0 %
|
50 |
45 - Census, Survey & Statistics |
5,823.28
|
5,823.28
|
3,711.51
|
919.01
|
68.0 %
|
16.0 %
|
51 |
46 - Weights & Measures |
0.00
|
0.00
|
1,676.17
|
0.00
|
64.0 %
|
0.0 %
|
52 |
46 - Consumer Dispute Redressal |
2,415.73
|
2,415.73
|
0.00
|
197.72
|
0.0 %
|
8.0 %
|
53 |
47 - Trade advisor |
197.24
|
197.25
|
0.00
|
0.00
|
0.0 %
|
0.0 %
|
54 |
48 - Agriculture |
232,843.47
|
232,843.47
|
155,874.03
|
25,830.80
|
63.0 %
|
11.0 %
|
55 |
49 - Irrigation |
116,275.66
|
116,275.66
|
81,260.71
|
13,084.23
|
79.0 %
|
11.0 %
|
56 |
50 - Other Special Area Programmes (Border Protection & Development) |
5,218.25
|
5,218.25
|
2,379.37
|
34.66
|
51.0 %
|
1.0 %
|
57 |
51 - Soil & Water Conservation |
27,457.99
|
27,457.99
|
21,065.65
|
1,925.40
|
93.0 %
|
7.0 %
|
58 |
52 - Animal Husbandry and Veterinary |
54,828.20
|
54,828.26
|
33,552.33
|
9,648.21
|
59.0 %
|
18.0 %
|
59 |
53 - Dairy Development |
7,034.87
|
7,034.87
|
2,101.41
|
515.36
|
35.0 %
|
7.0 %
|
60 |
54 - Fisheries |
16,636.77
|
16,636.77
|
11,326.43
|
4,993.69
|
65.0 %
|
30.0 %
|
61 |
55 - Environment & Forest |
120,725.29
|
120,725.29
|
75,586.42
|
14,082.90
|
71.0 %
|
12.0 %
|
62 |
56 - Panchayat & Rural Development (Panchayat) |
269,550.13
|
269,550.13
|
130,067.94
|
65,893.15
|
46.0 %
|
24.0 %
|
63 |
57 - Panchayat & Rural Development (Rural Development) |
570,708.17
|
570,708.17
|
499,458.99
|
17,000.17
|
57.0 %
|
3.0 %
|
64 |
58 - Industries & Commerce |
159,226.72
|
159,226.72
|
80,996.40
|
5,473.66
|
24.0 %
|
3.0 %
|
65 |
59 - Village & Small Industries Sericulture and Weaving |
35,228.85
|
35,228.85
|
21,282.96
|
6,235.18
|
56.0 %
|
18.0 %
|
66 |
60 - Cottage Industries |
7,529.01
|
7,529.01
|
5,414.24
|
1,341.01
|
70.0 %
|
18.0 %
|
67 |
61 - Mines & Minerals |
2,490.10
|
2,490.10
|
1,340.34
|
393.95
|
54.0 %
|
16.0 %
|
68 |
62 - Power (Electricity) |
262,045.24
|
262,045.24
|
147,944.57
|
77,212.98
|
41.0 %
|
29.0 %
|
69 |
63 - Water Resources |
204,059.12
|
204,059.12
|
132,051.39
|
22,950.20
|
85.0 %
|
11.0 %
|
70 |
64 - Roads & Bridges |
936,886.32
|
936,886.32
|
766,312.89
|
218,156.05
|
62.0 %
|
23.0 %
|
71 |
65 - Tourism |
10,086.48
|
10,086.48
|
6,367.99
|
363.49
|
63.0 %
|
4.0 %
|
72 |
66 - Compensation & Assignment To Local Bodies & Panchayati Raj Institutions |
89,085.42
|
89,085.42
|
33,321.75
|
5,781.34
|
33.0 %
|
6.0 %
|
73 |
67 - Horticulture |
11,727.13
|
11,727.13
|
5,387.32
|
1,331.70
|
40.0 %
|
11.0 %
|
74 |
68 - Loans to Govt. Servant etc |
1.00
|
1.00
|
0.00
|
0.00
|
0.0 %
|
0.0 %
|
75 |
69 - Science, Technology and Climate Change |
11,560.36
|
11,560.36
|
4,699.92
|
952.07
|
38.0 %
|
8.0 %
|
76 |
70 - Hill Areas |
786.51
|
786.51
|
460.43
|
48.55
|
7.0 %
|
6.0 %
|
77 |
71 - School Education |
1,665,959.73
|
1,667,732.79
|
1,459,403.63
|
418,890.31
|
79.0 %
|
25.0 %
|
78 |
72 - Social Security & Welfare |
4,000.00
|
4,000.00
|
1,747.00
|
755.00
|
99.0 %
|
19.0 %
|
79 |
73 - Housing & Urban Affairs (Guwahati Development) |
91,126.73
|
91,126.73
|
58,257.01
|
10,246.23
|
44.0 %
|
11.0 %
|
80 |
74 - Sports & Youth Welfare |
21,032.09
|
21,032.09
|
21,619.78
|
1,694.19
|
71.0 %
|
8.0 %
|
81 |
75 - Information & Technology |
10,622.52
|
10,622.52
|
217.77
|
10.57
|
2.0 %
|
0.0 %
|
82 |
76 - Karbi-Anglong Autonomous Council |
209,636.33
|
210,936.33
|
101,186.97
|
43,509.41
|
51.0 %
|
21.0 %
|
83 |
77 - N.C. Hills Autonomous Council |
114,380.04
|
114,380.04
|
73,688.08
|
23,325.39
|
72.0 %
|
20.0 %
|
84 |
78 - Bodoland Territorial Council |
377,808.65
|
377,808.65
|
270,154.39
|
55,341.63
|
70.0 %
|
15.0 %
|
85 |
79 - Welfare of Bodoland |
450.00
|
450.00
|
225.00
|
0.00
|
50.0 %
|
0.0 %
|
86 |
80 - Indigenous And Tribal Faith And Culture |
7,830.91
|
7,830.91
|
2,863.26
|
252.89
|
43.0 %
|
3.0 %
|
Total |
14,389,061.78 |
14,447,023.44 |
9,440,112.54 |
2,491,196.06 |
|
|